Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -909.0K | -1.9M | -1.8M | -1.1M |
Net income | -1.8M | -2.4M | -2.0M | -1.7M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 874.8K | 546.8K | 269.0K | 604.8K |
Other non cash items | — | — | — | — |
Accounts receivable | 0 | 0 | 0 | 0 |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | — | — | — | — |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 3.4K | 507.9K | 18.8K | 159.0K |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | 14.5K | -14.5K | — |
Short term debt issuance | — | 14.5K | -14.5K | 0 |
Common stock issuance | 3.4K | 478.9K | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | 0 | 47.7K | 159.0K |
End cash position | 1.2M | 2.8M | 4.1M | 2.8M |
Income tax paid | 0 | — | — | — |
Interest paid | 0 | 0 | — | — |
Free cash flow | -1.6M | -1.8M | -1.8M | -863.9K |