Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 0 | 274.7K | 0 | 0 |
| Cost of revenue | 216K | 216K | 90K | 180K |
| Gross profit | -216K | 58.7K | -90K | -180K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.1M | 23.6K | 23.6K | 25K |
| Other operating expenses | — | 785.4K | 1.2M | 643.2K |
| Operating income | -1.3M | -750.3K | -1.4M | -848.2K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 1.1M | 1.2M | 560.8K | — |
| Other income expense | — | — | — | — |
| Pretax income | -2.4M | -2.0M | -1.8M | -848.2K |
| Tax provision | — | 0 | 0 | 0 |
| Net income | -2.4M | -2.0M | -1.8M | -848.2K |
| Basic EPS | — | -8.1 | -7.5 | -3.5 |
| Diluted EPS | — | -8.1 | -7.5 | -3.5 |
| Basic average shares | — | 245K | 245K | 245K |
| Diluted average shares | — | 245K | 245K | 245K |
| EBITDA | -1.3M | -748.3K | -1.3M | -848.2K |
| Net income from continuing op. | -2.4M | -2.0M | -1.8M | -848.2K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |