Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 15.4B | 15.0B | 14.4B | 13.9B |
Cost of revenue | 10.0B | 9.7B | 9.4B | 9.2B |
Gross profit | 5.4B | 5.2B | 5.0B | 4.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 2.0B | 2.1B | 2.1B | 2.0B |
Other operating expenses | — | — | — | — |
Operating income | 2.3B | 2.1B | 1.8B | 1.4B |
Non operating interest income | ||||
Income | 47M | 36M | 13M | 6M |
Expense | 670M | 672M | 416M | 375M |
Other income expense | 23M | 34M | -61M | 84M |
Pretax income | 1.7B | 1.5B | 1.4B | 1.1B |
Tax provision | 301M | 101M | 260M | 163M |
Net income | 1.4B | 1.4B | 1.1B | 971M |
Basic EPS | 7.6 | 7.4 | 5.8 | 5.1 |
Diluted EPS | 7.5 | 7.3 | 5.7 | 5.0 |
Basic average shares | 181.3M | 183.8M | 187.6M | 191.4M |
Diluted average shares | 181.3M | 183.8M | 187.6M | 191.4M |
EBITDA | 3.5B | 3.3B | 2.9B | 2.8B |
Net income from continuing op. | 1.4B | 1.4B | 1.1B | 971M |
Minority interests | — | 0 | 0 | -5M |
Preferred stock dividends | — | — | — | — |