Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 15.9B | 14.9B | 15.1B | 13.0B |
Cost of revenue | 12.2B | 11.5B | 12.0B | 10.2B |
Gross profit | 3.8B | 3.3B | 3.1B | 2.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | 2.6B | 2.3B | 2.1B | 2.0B |
Operating income | 796.4M | 709.6M | 639.3M | 497.7M |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | — | — | — | — |
Other income expense | — | — | — | — |
Pretax income | 712.4M | 656.2M | 587.5M | 440.7M |
Tax provision | 165.9M | 154.2M | 140.8M | 100.9M |
Net income | 546.5M | 502.0M | 446.7M | 339.8M |
Basic EPS | 14.7 | 13.5 | 12.0 | 9.1 |
Diluted EPS | 14.6 | 13.4 | 11.9 | 9.1 |
Basic average shares | 37.1M | 37.2M | 37.3M | 37.2M |
Diluted average shares | 37.1M | 37.2M | 37.3M | 37.2M |
EBITDA | 1.2B | 1.1B | 952.5M | 801.2M |
Net income from continuing op. | 546.5M | 502.0M | 446.7M | 339.8M |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | — | — |