Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 4.3B | 3.7B | 1.7B | 1.4B |
Cost of revenue | 2.3B | 1.9B | 776.7M | 603.1M |
Gross profit | 2.0B | 1.8B | 957.1M | 813.9M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 773.9M | 743.7M | 539.9M | 456.2M |
Other operating expenses | — | — | — | — |
Operating income | 786.4M | 682.5M | 320M | 269.8M |
Non operating interest income | ||||
Income | 26.2M | 22M | 7M | 1.4M |
Expense | 233.7M | 213.8M | 57.9M | 37M |
Other income expense | -28.8M | -208.3M | 136.9M | -28.9M |
Pretax income | 550.1M | 282.4M | 406M | 205.3M |
Tax provision | 137.3M | 76.4M | 86.2M | 53.4M |
Net income | 412.8M | 206M | 319.8M | 151.9M |
Basic EPS | 2.0 | 1.1 | 2.9 | 1.4 |
Diluted EPS | 2.0 | 1.0 | 2.9 | 1.4 |
Basic average shares | 184.0M | 167.0M | 110.8M | 110.3M |
Diluted average shares | 184.0M | 167.0M | 110.8M | 110.3M |
EBITDA | 1.4B | 1.2B | 444.7M | 373.8M |
Net income from continuing op. | 412.8M | 206M | 319.8M | 151.9M |
Minority interests | 300K | -500K | -100K | 0 |
Preferred stock dividends | 13.7M | 7.3M | 0 | 0 |