Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 1.4T | 1.3T | 1.4T | 1.4T |
Cost of revenue | 1.1T | 1.1T | 1.1T | 1.1T |
Gross profit | 311.1B | 228.6B | 304.8B | 338.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 242.9B | 246.5B | — | — |
Other operating expenses | 17.8B | 28.8B | — | — |
Operating income | 89.0B | -9.4B | 61.7B | 87.2B |
Non operating interest income | ||||
Income | 4.8B | 4.2B | 1.1B | 741M |
Expense | 15.9B | 14.9B | 15.8B | 10.0B |
Other income expense | — | — | — | — |
Pretax income | 84.6B | -14.2B | 50.9B | 22.9B |
Tax provision | 9.9B | -7.7B | 11.2B | 20.3B |
Net income | 74.8B | -6.5B | 39.7B | 2.7B |
Basic EPS | 406.6 | -35.9 | 179.0 | -77.4 |
Diluted EPS | 406.6 | -35.9 | 179.0 | -77.4 |
Basic average shares | 180.8M | 181.1M | 28.8B | 24.8B |
Diluted average shares | 180.8M | 181.1M | 28.8B | 24.8B |
EBITDA | 198.6B | 97.1B | 186.3B | 212.3B |
Net income from continuing op. | 74.8B | -6.5B | 50.9B | 22.9B |
Minority interests | -1.3B | 12M | -7.3B | -14.8B |
Preferred stock dividends | 0 | 0 | 0 | 0 |