Total assets
|
3.5T
|
4.0T
|
1.1T
|
556.2B
|
Current assets
|
706.4B
|
798.6B
|
243.6B
|
114.8B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
114.6B
|
144.7B
|
75.3B
|
45.1B
|
Other short term investments
|
146.1B
|
162.8B
|
41.1B
|
2.3B
|
Accounts receivable
|
261.7B
|
289.1B
|
71.8B
|
37.3B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
175.0B
|
174.8B
|
48.8B
|
28.7B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
0
|
Assets held for sale
|
—
|
144M
|
416M
|
114M
|
Hedging assets
|
6.7B
|
22.9B
|
6.0B
|
1.0B
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
2.8T
|
3.2T
|
897.3B
|
441.4B
|
Properties
|
77.9B
|
65.9B
|
14.1B
|
31.8B
|
Land and improvements
|
523.6B
|
527.4B
|
114.8B
|
62.6B
|
Machinery furniture equipment
|
42.9B
|
40.8B
|
10.5B
|
190.9B
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-175.6B
|
-153.1B
|
-36.3B
|
-243.6B
|
Goodwill
|
77.3B
|
41.9B
|
10.5B
|
5.5B
|
Investment properties
|
1.8T
|
2.2T
|
658.5B
|
316.1B
|
Financial assets
|
1.2B
|
1.5B
|
140M
|
123M
|
Intangible assets
|
67.7B
|
32.1B
|
7.9B
|
4.3B
|
Investments and advances
|
147.9B
|
155.1B
|
40.5B
|
23.5B
|
Other non current assets
|
184.8B
|
169.7B
|
46.2B
|
24.1B
|
Total liabilities
|
1.9T
|
2.2T
|
695.1B
|
382.5B
|
Current liabilities
|
657.6B
|
724.6B
|
318.1B
|
115.5B
|
Accounts payable
|
248.5B
|
282.1B
|
66.7B
|
32.1B
|
Accrued expenses
|
20.2B
|
25.2B
|
5.3B
|
2.4B
|
Short term debt
|
365.5B
|
403.2B
|
210.3B
|
77.1B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
6.7B
|
6.1B
|
33.3B
|
1.8B
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
12.2B
|
4.6B
|
2.1B
|
1.8B
|
Non current liabilities
|
1.3T
|
1.5T
|
377.0B
|
267.0B
|
Long term provisions
|
21.6B
|
24.0B
|
1.1B
|
638M
|
Long term debt
|
536.8B
|
658.3B
|
114.7B
|
127.6B
|
Provision for risks and charges
|
50.6B
|
45.5B
|
9.9B
|
3.7B
|
Deferred liabilities
|
638.2B
|
724.6B
|
250.6B
|
134.8B
|
Derivative product liabilities
|
3.1B
|
172M
|
269M
|
77M
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
594M
|
586M
|
590M
|
589M
|
Retained earnings
|
45.8B
|
131.0B
|
45.6B
|
-15.8B
|
Other shareholders equity
|
181.7B
|
186.9B
|
3.9B
|
9.8B
|
Total shareholders equity
|
1.6T
|
1.8T
|
445.8B
|
173.6B
|
Additional paid in capital
|
246.0B
|
237.9B
|
67.8B
|
31.3B
|
Treasury stock
|
—
|
—
|
-2M
|
-2M
|
Minority interest
|
867.7B
|
1.0T
|
268.4B
|
120.4B
|