Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 26.3M | 87.6M | 292.7M | 157.1M |
Net income | 29.1M | 96.1M | 152.6M | 104.0M |
Depreciation | 6.9M | 7.5M | 10.2M | 10.4M |
Deferred taxes | — | — | — | 8.6M |
StockBased compensation | 8.3M | 5.2M | 4.3M | 5.4M |
Other non cash items | 6.3M | 23.6M | 23.6M | 28.2M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | -24.2M | -44.7M | 102.1M | 432K |
Investing activities | 205.0M | 40.8M | 14.4M | 145.1M |
Capital expenditures | 13.0M | -5.7M | -1.8M | 14K |
Net intangibles | — | — | — | — |
Net acquisitions | — | 0 | 0 | 716.0M |
Purchase of investments | -402.7M | -114.4M | -102.4M | -1.1B |
Sale of investments | 580.1M | 177.6M | 196.8M | 556.6M |
Other investing activity | 14.6M | -16.8M | -78.2M | 7.8M |
Financing activities | -493.8M | 133.8M | 1.0B | -3.0B |
Long term debt issuance | 132.1M | 162M | 193.6M | 25M |
Long term debt payments | -150M | -1.4M | -155.5M | -1.5B |
Short term debt issuance | -565M | 20M | 1.1B | -1.3B |
Common stock issuance | 135.8M | — | 0 | 0 |
Common stock repurchase | 0 | -947K | -46.8M | -59.4M |
Common dividends | -45.3M | -44.6M | -44.1M | -46.6M |
Other financing charges | -1.3M | -1.3M | -1.6M | -111K |
End cash position | 1.3B | 457.5M | 169.3M | 393.7M |
Income tax paid | — | 37.9M | 43.5M | 34.8M |
Interest paid | — | 280.8M | 54.9M | 28.5M |
Free cash flow | 92.8M | 85.2M | 291.4M | 146.3M |