Financials
Balance sheet
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 13.7B | 11.0B | 9.4B | 8.3B |
| Current assets | 6.7B | 5.3B | 4.0B | 3.1B |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 2.9B | 2.6B | 1.1B | 769M |
| Other short term investments | 1.3B | 782.1M | 500.5M | 446.3M |
| Accounts receivable | 659.6M | 511.8M | 775.1M | 643M |
| Other receivables | 252.5M | 99.4M | 61.8M | 56.1M |
| Inventory | 1.1B | 913.2M | 1.2B | 875.5M |
| Prepaid assets | 135M | 101.7M | 146.8M | 110M |
| Restricted cash | — | — | — | — |
| Assets held for sale | 0 | 22.5M | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | 339.3M | 292.1M | 239.3M | 195.9M |
| Non current assets | 7.0B | 5.7B | 5.3B | 5.2B |
| Properties | 102.7M | 82.5M | 131.9M | 129.7M |
| Land and improvements | 152.4M | 104.1M | 116.4M | 116.3M |
| Machinery furniture equipment | 814.8M | 649.4M | 863M | 785.1M |
| Construction in progress | 301.2M | 205.0M | 355.3M | 255.2M |
| Leases | — | — | — | — |
| Accumulated depreciation | -849.8M | -667.6M | -857.4M | -750.4M |
| Goodwill | 4.7B | 4.0B | 2.9B | 2.6B |
| Investment properties | — | — | — | — |
| Financial assets | 5.8M | — | — | — |
| Intangible assets | 1.1B | 988.7M | 428.4M | 285.2M |
| Investments and advances | 278.6M | 258.7M | 583.9M | 1.2B |
| Other non current assets | 1.6B | 1.4B | 1.2B | 783.1M |
| Total liabilities | 3.4B | 2.5B | 2.6B | 2.5B |
| Current liabilities | 1.8B | 1.3B | 1.2B | 1.0B |
| Accounts payable | 227.5M | 165.9M | 201.4M | 201.9M |
| Accrued expenses | 590.9M | 347.3M | 448.1M | 393.8M |
| Short term debt | 24.5M | 19.7M | 24.9M | 25.5M |
| Deferred revenue | 27.2M | 45.1M | — | — |
| Tax payable | 277.4M | 314.9M | 122.3M | 96.2M |
| Pensions | 467.5M | 301.3M | 371.2M | 268.7M |
| Other current liabilities | 148.7M | 8.7M | 15.2M | 20.7M |
| Non current liabilities | 1.5B | 1.2B | 1.4B | 1.5B |
| Long term provisions | — | — | — | — |
| Long term debt | 680.9M | 568.6M | 670M | 665.8M |
| Provision for risks and charges | — | 1.1M | 80.6M | 143.4M |
| Deferred liabilities | — | — | — | — |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 865M | 635.8M | 603.6M | 511.2M |
| Shareholders equity | ||||
| Common stock | 658.7M | 550.2M | 650.5M | 646.3M |
| Retained earnings | 14.2B | 11.1B | 9.0B | 7.6B |
| Other shareholders equity | -238.3M | -205.5M | -242.8M | -254.9M |
| Total shareholders equity | 10.3B | 8.5B | 6.7B | 5.8B |
| Additional paid in capital | 2.8B | 2.2B | 2.3B | 2.0B |
| Treasury stock | 7.1B | 5.2B | 5.0B | 4.1B |
| Minority interest | 0 | 54.2M | 69.4M | 0 |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.