Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 2.6B | 1.3B | 801.7M | 555.1M |
Cost of revenue | 2.1B | 939.3M | 583.8M | 385.1M |
Gross profit | 476.0M | 312.1M | 217.9M | 170.1M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 61.3M | 40.8M | 34.1M |
Other operating expenses | 141.9M | 20.8M | 13.5M | 12.1M |
Operating income | 235.6M | 148.9M | 104.6M | 84.3M |
Non operating interest income | ||||
Income | — | 2.1M | 437K | 410K |
Expense | 22.4M | 13.6M | 9.7M | 6.8M |
Other income expense | — | — | — | — |
Pretax income | 240.2M | 147.3M | 100.5M | 79.5M |
Tax provision | 61.0M | 39.0M | 26.4M | 20.5M |
Net income | 179.2M | 108.3M | 74.1M | 59.0M |
Basic EPS | 19.1 | 12.3 | 8.4 | 6.7 |
Diluted EPS | 19.1 | 12.3 | 8.4 | 6.7 |
Basic average shares | 9.4M | 8.8M | 8.8M | 8.8M |
Diluted average shares | 9.4M | 8.8M | 8.8M | 8.8M |
EBITDA | 271.3M | 167.7M | 115.1M | 90.3M |
Net income from continuing op. | 240.4M | 147.3M | 100.5M | 79.5M |
Minority interests | 0 | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |