Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 6.3K | 5.0K | 5.0K | 0 |
| Gross profit | -6.3K | -5.0K | -5.0K | 0 |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 3.7M | 3.2M | 9.6M | 4.5M |
| Other operating expenses | 1.3M | 1.1M | 6.4M | 1.8M |
| Operating income | -5.0M | -1.9M | -16.0M | -6.4M |
| Non operating interest income | ||||
| Income | 0 | 7.8K | 0 | — |
| Expense | 326.9K | 688.2K | 513.0K | 8.1K |
| Other income expense | -21.9M | -1.1M | 82.1K | -5.2K |
| Pretax income | -27.3M | -3.6M | -16.4M | -6.4M |
| Tax provision | 0 | 33.6K | 0 | — |
| Net income | -27.3M | -3.7M | -16.4M | -6.4M |
| Basic EPS | — | 0.0 | -0.2 | -0.1 |
| Diluted EPS | — | 0.0 | -0.2 | -0.1 |
| Basic average shares | — | 122.0M | 143.2M | 63.8M |
| Diluted average shares | — | 122.0M | 143.2M | 63.8M |
| EBITDA | -5.0M | -1.8M | -16.0M | -6.4M |
| Net income from continuing op. | -27.3M | -3.7M | -16.4M | -6.4M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |