Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 12.3B | 9.9B | 8.6B | 5.9B |
Cost of revenue | 9.0B | 7.0B | 6.3B | 4.6B |
Gross profit | 3.3B | 3.0B | 2.2B | 1.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.1B | 1.1B | 1.3B | 1.1B |
Other operating expenses | 366.8M | 192.7M | 161.3M | 159M |
Operating income | 441M | -182.6M | -846.4M | -1.1B |
Non operating interest income | ||||
Income | 96M | 126.7M | 45.2M | 7.3M |
Expense | 316.9M | 359M | 224.4M | 127.4M |
Other income expense | — | — | — | — |
Pretax income | -542.4M | -2.2B | -2.9B | -982.5M |
Tax provision | 339.3M | 142.1M | 141.2M | 138.2M |
Net income | -881.7M | -2.3B | -3.0B | -1.1B |
Basic EPS | -3.1 | -8.6 | -11.3 | -4.6 |
Diluted EPS | -3.1 | -8.6 | -11.3 | -4.6 |
Basic average shares | 284.2M | 268.2M | 266.8M | 245.9M |
Diluted average shares | 284.2M | 268.2M | 266.8M | 245.9M |
EBITDA | 901.2M | -562.9M | -1.3B | -960.3M |
Net income from continuing op. | -881.7M | -2.3B | -3.0B | -1.1B |
Minority interests | -800K | 7.2M | -14.9M | -3.6M |
Preferred stock dividends | 0 | 0 | 0 | 0 |