Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 17.9M | 2.8M | 4.6M | 6.2M |
| Cost of revenue | 10.8M | 1.3M | 2.2M | 3.8M |
| Gross profit | 7.1M | 1.5M | 2.4M | 2.4M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 468K | 48K | 190.1K | 524.3K |
| Other operating expenses | 3.9M | 88K | 1.5M | 1.4M |
| Operating income | 3.6M | 1.3M | 189.1K | 36.7K |
| Non operating interest income | ||||
| Income | 21K | 13K | 0 | 14.0K |
| Expense | 0 | 94K | 12.4K | 0 |
| Other income expense | — | — | — | — |
| Pretax income | 2.5M | 550K | 64.1K | 30.5K |
| Tax provision | 460K | 204K | 62.3K | -3.6K |
| Net income | 2.0M | 346K | 1.8K | 34.1K |
| Basic EPS | 1.4 | 0.2 | 0.0 | 0.0 |
| Diluted EPS | 1.4 | 0.2 | 0.0 | 0.0 |
| Basic average shares | 1.4M | 1.4M | 1.4M | 1.4M |
| Diluted average shares | 1.4M | 1.4M | 1.4M | 1.4M |
| EBITDA | 3.7M | 1.3M | 227.4K | 74.2K |
| Net income from continuing op. | 2.0M | 346K | 64.1K | 30.5K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |