Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 4.6M | 962K | 2.0M | 1.2M |
| Cost of revenue | 3.7M | 387K | 1.5M | 846K |
| Gross profit | 906K | 575K | 485K | 316K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.1M | 1.1M | 955K | 1.2M |
| Other operating expenses | 269K | 213K | 1K | 13K |
| Operating income | -409K | -705K | -449K | -789K |
| Non operating interest income | ||||
| Income | 81K | 172K | 120K | 44K |
| Expense | 0 | 0 | 0 | 0 |
| Other income expense | — | — | — | — |
| Pretax income | -79K | 293K | -289K | -215K |
| Tax provision | 14K | 15K | 13K | — |
| Net income | -93K | 278K | -302K | -215K |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 10.5M | 10.5M | 10.5M | 10.5M |
| Diluted average shares | 10.5M | 10.5M | 10.5M | 10.5M |
| EBITDA | -256K | -456K | -252K | -696K |
| Net income from continuing op. | -93K | 278K | -302K | -215K |
| Minority interests | — | 0 | 0 | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.