Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 20.6B | 18.6B | 18.0B | 12.2B |
Cost of revenue | 11.0B | 8.9B | 9.1B | 6.1B |
Gross profit | 9.6B | 9.7B | 8.9B | 6.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.3B | 1.9B | 1.6B | 769.8M |
Other operating expenses | 1.7B | 1.9B | 1.6B | 1.4B |
Operating income | 3.5B | 3.5B | 3.4B | 1.5B |
Non operating interest income | ||||
Income | 70.0M | 33.6M | 21.0M | 39.9M |
Expense | 369.8M | 255.7M | 175.5M | 257.5M |
Other income expense | — | — | — | — |
Pretax income | 3.7B | 3.6B | 3.6B | 1.9B |
Tax provision | 924.0M | 872.3M | 855.0M | 406.1M |
Net income | 2.8B | 2.8B | 2.7B | 1.3B |
Basic EPS | 115.1 | 111.0 | 109.3 | 53.2 |
Diluted EPS | 115.1 | 111.0 | 109.3 | 53.2 |
Basic average shares | 23.0M | 24.1M | 24.5M | 24.5M |
Diluted average shares | 23.0M | 24.1M | 24.5M | 24.5M |
EBITDA | 4.4B | 4.4B | 4.1B | 2.3B |
Net income from continuing op. | 3.7B | 3.7B | 3.6B | 1.7B |
Minority interests | -150.3M | -111.9M | -70.5M | -40.2M |
Preferred stock dividends | 0 | 0 | 0 | 0 |