Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 874.9B | 837.3B | 473.2B | 595.1B |
Net income | 1.0T | 948.0B | 841.4B | 554.6B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 111.9B | 79.6B | 23.4B | 108.6B |
Accounts receivable | -156.7B | 131.9B | -141.8B | 9.6B |
Accounts payable | — | — | — | — |
Other assets liabilities | -127.6B | -322.3B | -249.8B | -77.7B |
Investing activities | 278.6B | 386.3B | -159.1B | -1.5T |
Capital expenditures | 153.1B | 91.9B | 31.4B | -1.0T |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -5.1T | -4.7T | -6.7T | -6.9T |
Sale of investments | 5.3T | 5.0T | 6.7T | 6.4T |
Other investing activity | -44.2B | — | -193.1B | -20M |
Financing activities | 230.1B | 335.1B | 457.7B | 1.2T |
Long term debt issuance | 696.1B | 359.4B | 593.4B | 332.1B |
Long term debt payments | -350.6B | -290.6B | -406.5B | -872.4B |
Short term debt issuance | -252.9B | 312.0B | -88.5B | -296.8B |
Common stock issuance | 70M | 400M | 397.7B | 132.2B |
Common stock repurchase | — | — | — | — |
Common dividends | -60.9B | -50.8B | -43.0B | -39.2B |
Other financing charges | 198.3B | 4.8B | 4.5B | 2.0T |
End cash position | 972.3B | 686.6B | 361.8B | 174.0B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 59.1B | -259.6B | 105.1B | -788.8B |