Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -13.1M | -11.1M | -14.6M | -11.9M |
Net income | -15.4M | -13.9M | -13.0M | -15.3M |
Depreciation | 909K | 598K | 613K | 578K |
Deferred taxes | — | — | — | — |
StockBased compensation | 1.9M | 1.9M | 1.9M | 1.9M |
Other non cash items | -336K | 509K | -3.7M | 959K |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | -195K | -216K | -395K | -83K |
Investing activities | -102K | -13K | -507K | -513K |
Capital expenditures | -16K | -13K | -507K | -513K |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | 0 | 0 | 0 |
Sale of investments | — | 0 | 0 | 0 |
Other investing activity | -86K | — | — | — |
Financing activities | -1.2M | 29.2M | 0 | — |
Long term debt issuance | — | 30M | 0 | — |
Long term debt payments | -1M | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -245K | -809K | — | — |
End cash position | 38.1M | 58.8M | 39.0M | 16.0M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -19.4M | -10.4M | -11.8M | -10.4M |