Total assets
|
2.0T
|
1.6T
|
—
|
—
|
Current assets
|
—
|
—
|
—
|
—
|
Cash
|
—
|
253.7M
|
326.8M
|
424.8M
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
95.0B
|
22.4B
|
19.9B
|
38.6B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
—
|
—
|
—
|
—
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
—
|
383.2M
|
315.6M
|
249.5M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
—
|
—
|
—
|
—
|
Properties
|
17.5B
|
1.3B
|
847.3M
|
225.3M
|
Land and improvements
|
—
|
8.4B
|
395.6M
|
395.6M
|
Machinery furniture equipment
|
—
|
3.3B
|
2.4B
|
1.9B
|
Construction in progress
|
36.9M
|
73.1M
|
568.6M
|
244.7M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-5.5B
|
-4.1B
|
-3.2B
|
Goodwill
|
329.4M
|
364.4M
|
526.2M
|
306.4M
|
Investment properties
|
1.3M
|
1.3M
|
1.3M
|
1.3M
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
329.4M
|
364.4M
|
526.2M
|
306.4M
|
Investments and advances
|
69.4B
|
42.8B
|
38.3B
|
22.4B
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
—
|
—
|
—
|
—
|
Current liabilities
|
—
|
—
|
—
|
—
|
Accounts payable
|
2.4B
|
3.0B
|
1.7B
|
1.3B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
—
|
—
|
—
|
—
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
—
|
0
|
0
|
0
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
—
|
—
|
—
|
—
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
1.8T
|
1.3T
|
975.2B
|
692.8B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
2.8B
|
1.9B
|
1.3B
|
1.7B
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
1.7B
|
1.7B
|
1.6B
|
1.6B
|
Retained earnings
|
—
|
53.3B
|
27.7B
|
18.1B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
236.7B
|
195.9B
|
143.5B
|
117.7B
|
Additional paid in capital
|
—
|
49.5B
|
29.5B
|
29.2B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|