Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 20.7B | 20.5B | 19.2B | 19.5B |
Cost of revenue | 3.6B | 3.6B | 3.3B | 3.3B |
Gross profit | 17.0B | 17.0B | 15.9B | 16.2B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 8.8B | 9.1B | 8.8B | 8.9B |
Other operating expenses | 4.5B | 4.5B | 3.8B | 4.0B |
Operating income | 2.9B | 2.4B | 2.4B | 2.4B |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 826M | 901M | 890M | 923M |
Other income expense | 3.2B | 75M | -178M | 402M |
Pretax income | 5.2B | 1.6B | 1.3B | 1.9B |
Tax provision | 1.2B | 306M | 344M | 411M |
Net income | 4.1B | 1.3B | 1.0B | 1.5B |
Basic EPS | 33.0 | 6.0 | 3.8 | 8.6 |
Diluted EPS | 32.7 | 5.7 | 3.8 | 8.4 |
Basic average shares | 96.9M | 101.6M | 106.9M | 106.8M |
Diluted average shares | 96.9M | 101.6M | 106.9M | 106.8M |
EBITDA | 4.1B | 3.6B | 3.5B | 3.5B |
Net income from continuing op. | 4.1B | 1.3B | 1.0B | 1.5B |
Minority interests | -864M | -700M | -590M | -562M |
Preferred stock dividends | — | — | — | — |