Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 15.7B | 15.0B | 12.9B | 11.5B |
| Cost of revenue | 9.0B | 8.6B | 7.5B | 6.6B |
| Gross profit | 6.8B | 6.4B | 5.4B | 4.9B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 4.6B | 4.4B | 3.8B | 3.4B |
| Other operating expenses | — | — | — | — |
| Operating income | 2.2B | 2.0B | 1.6B | 1.5B |
| Non operating interest income | ||||
| Income | 20M | 23M | 8M | 3M |
| Expense | 250M | 308M | 228M | 60M |
| Other income expense | — | — | — | — |
| Pretax income | 2.0B | 1.9B | 1.4B | 1.8B |
| Tax provision | 406M | 401M | 311M | 294M |
| Net income | 1.6B | 1.5B | 1.1B | 1.5B |
| Basic EPS | 31.4 | 29.2 | 21.9 | 30.5 |
| Diluted EPS | 31.3 | 29.2 | 21.9 | 30.5 |
| Basic average shares | 49.7M | 49.9M | 370.6M | 364.6M |
| Diluted average shares | 49.7M | 49.9M | 370.6M | 364.6M |
| EBITDA | 3.0B | 2.6B | 2.2B | 2.0B |
| Net income from continuing op. | 1.6B | 1.5B | 1.1B | 1.5B |
| Minority interests | — | — | — | 1M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.