Total assets
|
6.2B
|
6.6B
|
6.9B
|
7.3B
|
Current assets
|
1.8B
|
1.7B
|
1.5B
|
1.4B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
646M
|
210M
|
454M
|
232M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
402M
|
369M
|
471M
|
481M
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
629M
|
473M
|
529M
|
597M
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
0
|
597M
|
6M
|
59M
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
91M
|
68M
|
87M
|
64M
|
Non current assets
|
4.4B
|
4.9B
|
5.3B
|
5.8B
|
Properties
|
107M
|
124M
|
137M
|
0
|
Land and improvements
|
138M
|
142M
|
150M
|
148M
|
Machinery furniture equipment
|
2.3B
|
2.3B
|
2.4B
|
2.4B
|
Construction in progress
|
130M
|
194M
|
193M
|
195M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-1.7B
|
-1.6B
|
-1.7B
|
-1.6B
|
Goodwill
|
3.6B
|
4.0B
|
4.5B
|
5.6B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
969M
|
1.1B
|
1.0B
|
1.1B
|
Investments and advances
|
3M
|
4M
|
5M
|
6M
|
Other non current assets
|
695M
|
776M
|
809M
|
855M
|
Total liabilities
|
1.8B
|
2.6B
|
2.5B
|
2.3B
|
Current liabilities
|
284M
|
683M
|
536M
|
486M
|
Accounts payable
|
265M
|
236M
|
233M
|
313M
|
Accrued expenses
|
269M
|
251M
|
277M
|
271M
|
Short term debt
|
19M
|
397M
|
303M
|
166M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
—
|
—
|
—
|
—
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
50M
|
—
|
7M
|
Non current liabilities
|
1.5B
|
1.9B
|
1.9B
|
1.8B
|
Long term provisions
|
629M
|
642M
|
663M
|
698M
|
Long term debt
|
1.4B
|
1.7B
|
1.7B
|
1.5B
|
Provision for risks and charges
|
127M
|
145M
|
214M
|
220M
|
Deferred liabilities
|
176M
|
237M
|
229M
|
264M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
16M
|
21M
|
36M
|
48M
|
Shareholders equity
|
|
|
|
|
Common stock
|
1M
|
1M
|
1M
|
1M
|
Retained earnings
|
3.7B
|
2.8B
|
2.6B
|
3.2B
|
Other shareholders equity
|
-569M
|
-372M
|
-383M
|
-410M
|
Total shareholders equity
|
3.1B
|
2.4B
|
2.3B
|
2.8B
|
Additional paid in capital
|
135M
|
327M
|
769M
|
756M
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|