Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 160.5M | 128.9M | 116.6M | 76.4M |
| Cost of revenue | 93.8M | 74.3M | 72.0M | 51.9M |
| Gross profit | 66.7M | 54.6M | 44.6M | 24.5M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 1.0M | 2.6M | 1.2M | 2.0M |
| Operating income | 21.3M | 20.0M | 16.7M | 5.1M |
| Non operating interest income | ||||
| Income | 172.6K | 161.3K | 18.5K | 22.9K |
| Expense | 8.5M | 7.8M | 4.6M | 3.9M |
| Other income expense | — | — | — | — |
| Pretax income | 12.7M | 11.7M | 11.4M | 786.2K |
| Tax provision | 3.4M | 3.3M | 3.6M | 1.2M |
| Net income | 9.3M | 8.3M | 7.8M | -409.7K |
| Basic EPS | 0.4 | 0.3 | 0.3 | 0.0 |
| Diluted EPS | 0.4 | 0.3 | 0.3 | 0.0 |
| Basic average shares | 26.2M | 26.7M | 26.6M | 25.9M |
| Diluted average shares | 26.2M | 26.7M | 26.6M | 25.9M |
| EBITDA | 56.2M | 47.0M | 40.1M | 22.8M |
| Net income from continuing op. | 9.3M | 8.3M | 7.8M | -409.7K |
| Minority interests | 0 | -61.0K | 5.6K | -571.6K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |