Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -1.1B | -522.0M | -149.2M | -141.0M |
Net income | -1.1B | -703.7M | -161.2M | -136.5M |
Depreciation | — | — | — | 5.4M |
Deferred taxes | — | — | — | -159.5K |
StockBased compensation | 87.0M | 61.4M | 7.0M | 7.2M |
Other non cash items | -188.8M | 136.6M | 8.8M | -1.2M |
Accounts receivable | -3.5M | -18.6M | 4.4M | -8.6M |
Accounts payable | — | — | — | — |
Other assets liabilities | 107.3M | 2.3M | -8.3M | -7.1M |
Investing activities | -7.3B | -1.1B | 37.7M | -2.4M |
Capital expenditures | -10.1M | -11.2M | -1.6M | -3.0M |
Net intangibles | -3.1M | -12.5M | 0 | 0 |
Net acquisitions | — | 0 | 14.3M | 0 |
Purchase of investments | -11.5B | -2.2B | -93.9M | 0 |
Sale of investments | 4.1B | 1.1B | 118.9M | 0 |
Other investing activity | — | — | — | 537.9K |
Financing activities | 8.5B | 996.6M | 87.0M | 180.7M |
Long term debt issuance | 369.9M | — | 0 | 86.9M |
Long term debt payments | 0 | -525.8M | -58.5M | 0 |
Short term debt issuance | — | — | — | — |
Common stock issuance | 8.5B | 1.6B | 145.4M | 103.9M |
Common stock repurchase | -351.8M | -41.6M | 0 | -3.8M |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | -6.3M |
End cash position | 480.3M | 449.3M | 143.3M | 151.4M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -944.0M | -449.4M | -127.9M | -165.5M |