Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 8.6T | 7.6T | 6.8T | 6.5T |
Cost of revenue | 4.4T | 3.9T | 3.5T | 3.3T |
Gross profit | 4.2T | 3.7T | 3.3T | 3.2T |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 824.3B | 697.7B | 567.3B | 471.7B |
Other operating expenses | 283.5B | 272.6B | 261.4B | 222.0B |
Operating income | 1.0T | 862.8B | 746.4B | 773.5B |
Non operating interest income | ||||
Income | 84.2B | 73.9B | 46.9B | 48.3B |
Expense | 75.9B | 67.3B | 58.6B | 74.3B |
Other income expense | — | — | — | — |
Pretax income | 1.1T | 953.0B | 820.8B | 844.9B |
Tax provision | 198.7B | 189.1B | 147.2B | 140.1B |
Net income | 884.7B | 763.9B | 673.6B | 704.8B |
Basic EPS | 52.0 | 44.6 | 38.8 | 40.4 |
Diluted EPS | 52.0 | 44.6 | 38.8 | 40.4 |
Basic average shares | 17.2B | 17.1B | 17.1B | 17.1B |
Diluted average shares | 17.2B | 17.1B | 17.1B | 17.1B |
EBITDA | 1.7T | 1.5T | 1.3T | 1.4T |
Net income from continuing op. | — | — | — | — |
Minority interests | 7.3B | -368.9M | -9.3B | -14.0B |
Preferred stock dividends | 0 | 0 | 0 | 0 |