Financials
Balance sheet
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 51.6B | 3.0B | 2.7B | 2.6B |
| Current assets | 42.1B | 2.6B | 2.3B | 2.3B |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 15.8B | 1.1B | 1.4B | 1.8B |
| Other short term investments | 13.5B | 818.1M | 354.8M | 96.4M |
| Accounts receivable | 8.1B | 436.3M | 374.2M | 252.0M |
| Other receivables | 1.6B | 84.2M | 69.3M | 74.8M |
| Inventory | — | — | — | — |
| Prepaid assets | 1.2B | 87.8M | 67.8M | 45.3M |
| Restricted cash | 7.9M | 438K | 0 | 0 |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | 377.2M | 17.2M | 26.4M | 10.1M |
| Non current assets | 9.5B | 374.3M | 390.8M | 295.1M |
| Properties | 1.2B | 56.7M | 52.1M | 49.0M |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | 554.7M | 30.4M | 34.9M | 27.4M |
| Construction in progress | 172.2M | 4.6M | 2.4M | 2.6M |
| Leases | 565.5M | 21.8M | 19.6M | 9.3M |
| Accumulated depreciation | -714.3M | -33.4M | -27.9M | -22.1M |
| Goodwill | 3.3B | 192.8M | 199.0M | 123.9M |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 142.4M | 14.7M | 23.0M | 16.8M |
| Investments and advances | 2.3B | 0 | 2.9M | 19.5M |
| Other non current assets | 3.6B | 190.6M | 195.7M | 139.1M |
| Total liabilities | 18.4B | 938.6M | 815.0M | 650.5M |
| Current liabilities | 14.4B | 711.7M | 626.5M | 527.5M |
| Accounts payable | 597.5M | 3.4M | 8.9M | 11.5M |
| Accrued expenses | 356.8M | 18.5M | 19.4M | 21.7M |
| Short term debt | 64.6M | 8.4M | 7.0M | 1.6M |
| Deferred revenue | 10.3B | 492.4M | 404.2M | 297.4M |
| Tax payable | 328.3M | 20.8M | 26.5M | 51.2M |
| Pensions | 2.1B | 141.1M | 145.9M | 135.0M |
| Other current liabilities | 461.9M | 19.9M | 14.5M | 9.2M |
| Non current liabilities | 4.0B | 227.0M | 188.6M | 123.0M |
| Long term provisions | — | — | — | — |
| Long term debt | 1.3B | 58.7M | 56.4M | 49.8M |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | — | — | — | — |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 189.4M | 7.2M | 10.5M | 4.5M |
| Shareholders equity | ||||
| Common stock | 108.1K | 6K | 6K | 5K |
| Retained earnings | -35.8B | -1.9B | -1.8B | -1.5B |
| Other shareholders equity | -88.1M | 8.8M | 7.6M | 10.9M |
| Total shareholders equity | 33.2B | 2.0B | 1.9B | 1.9B |
| Additional paid in capital | 78.0B | 4.0B | 3.7B | 3.4B |
| Treasury stock | 8.9B | 102.6M | 0 | — |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.