Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 1.3B | 1.0B | 788.3M | 1.0B |
Net income | 1.1B | 922.6M | 764.2M | 1.0B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 199.7M | 124.3M | 68.3M | 70.2M |
Accounts receivable | 1.2M | -40M | -44.2M | -50.6M |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -180.8M | -116.7M | -146.4M | -302.2M |
Capital expenditures | -33.4M | -61.9M | -43.9M | -14.0M |
Net intangibles | — | — | — | — |
Net acquisitions | -147.4M | -54.8M | -102.5M | -288.3M |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 1.2B | 900.9M | 845M | 1.8B |
Long term debt issuance | 2.4B | 1.5B | 1.4B | 3.2B |
Long term debt payments | -1.4B | -427.9M | -391.2M | -2.2B |
Short term debt issuance | — | — | — | — |
Common stock issuance | 294.6M | — | 0 | 854.2M |
Common stock repurchase | — | — | 0 | -34.9M |
Common dividends | -151.4M | -164M | -124M | -5.5M |
Other financing charges | — | — | -2.3M | — |
End cash position | 855.4M | 690.6M | 660.6M | 892.8M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 306.6M | 256.5M | 246.3M | 125.1M |