Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 105.7B | 31.9B | -36.2B | 62.4B |
Net income | 5.8B | 20.1B | 22.8B | 33.9B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 5.5B | 3.8B | 3.5B | 2.7B |
Accounts receivable | 73.2B | 22.2B | -25.0B | 6.4B |
Accounts payable | — | — | — | — |
Other assets liabilities | 21.2B | -14.2B | -37.6B | 19.3B |
Investing activities | -3.5B | -42.2B | -6.8B | -1.5B |
Capital expenditures | -19.8B | -19.0B | -20.5B | -16.7B |
Net intangibles | — | — | — | — |
Net acquisitions | 1.8B | 119.3M | — | 1.3B |
Purchase of investments | -151.4B | -225.0B | -402.6B | -490.4B |
Sale of investments | 164.3B | 201.7B | 415.9B | 502.8B |
Other investing activity | 1.5B | -75.7M | 450.6M | 1.4B |
Financing activities | -3.5B | -2.9B | 16.3B | -8.2B |
Long term debt issuance | 76.5B | 129.6B | 88.7B | 61.9B |
Long term debt payments | -76.9B | -121.8B | -61.5B | -55.5B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -7.6B | -6.9B | -10.5B | -9.3B |
Other financing charges | 4.4B | -3.8B | -365.9M | -5.4B |
End cash position | 186.6B | 130.3B | 139.6B | 126.9B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 48.5B | 22.9B | -13.4B | 2.9B |