Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 56.8B | 56.0B | 44.4B | 37.6B |
Cost of revenue | 25.4B | 26.0B | 19.5B | 16.7B |
Gross profit | 31.3B | 30.0B | 24.9B | 20.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | 10.6B | 8.6B |
Other operating expenses | 11.6B | 11.6B | 11.0B | 10.2B |
Operating income | 2.6B | 2.2B | 1.8B | 2.1B |
Non operating interest income | ||||
Income | 166M | 105M | 29M | 19M |
Expense | 499M | 474M | 291M | 228M |
Other income expense | — | — | — | — |
Pretax income | 1.8B | 1.7B | 1.6B | 1.7B |
Tax provision | 617M | 547M | 424M | 432M |
Net income | 1.2B | 1.2B | 1.1B | 1.3B |
Basic EPS | 2.8 | 2.8 | 2.6 | 3.0 |
Diluted EPS | 2.8 | 2.8 | 2.6 | 3.0 |
Basic average shares | 377.9M | 375.5M | 381.2M | 381.5M |
Diluted average shares | 377.9M | 375.5M | 381.2M | 381.5M |
EBITDA | 5.8B | 5.3B | 4.5B | 4.8B |
Net income from continuing op. | 1.2B | 1.2B | 1.1B | 1.3B |
Minority interests | -164M | -161M | -158M | -180M |
Preferred stock dividends | 0 | 0 | 0 | 0 |