Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 550.0B | 448.1B | 768.4B | 30.1B |
Net income | 512.2B | 388.3B | 659.6B | -35.7B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 49.6B | 62.0B | 73.1B | 70.9B |
Accounts receivable | -9.8B | -7.8B | -19.9B | -2.8B |
Accounts payable | — | — | — | — |
Other assets liabilities | -1.9B | 5.6B | 55.6B | -2.3B |
Investing activities | 323.7B | 24.9B | 340.7B | -64.2B |
Capital expenditures | -2.2B | -802.4M | -5.1B | -2.6B |
Net intangibles | -2.4B | -4.1B | -2.9B | -1.2B |
Net acquisitions | 114.8B | — | 518.5B | -43.0B |
Purchase of investments | 0 | -4.0B | -187.1B | -30.1B |
Sale of investments | 211.1B | 29.7B | 12.5B | 11.4B |
Other investing activity | 66.5M | 11.3M | 2.0B | 126.6M |
Financing activities | -236.8B | -874.0B | -617.1B | -108.4B |
Long term debt issuance | 129.6B | 63.8B | 262.7B | 238.1B |
Long term debt payments | -198.3B | -566.2B | -500.4B | -271.6B |
Short term debt issuance | -143.3B | -341.4B | -368.1B | -236.1B |
Common stock issuance | — | 27.0M | 1.3B | 27.2B |
Common stock repurchase | — | -9.9B | -7.7B | — |
Common dividends | -23.6B | -15.0B | -4.8B | -3.6B |
Other financing charges | -1.3B | -5.5B | -173.5M | 137.5B |
End cash position | 416.9B | 44.0B | 151.5B | 121.4B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 59.4B | 129.9B | -11.6B | -50.1B |