Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 11.5B | 10.9B | 9.8B | 14.1B |
Cost of revenue | 8.7B | 8.1B | 7.2B | 11.0B |
Gross profit | 2.8B | 2.7B | 2.6B | 3.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 2.1B | 2.0B | 2.0B | 2.4B |
Other operating expenses | — | — | — | — |
Operating income | 692.4M | 676.5M | 539.9M | 688.1M |
Non operating interest income | ||||
Income | 34.5M | 25.0M | 4.3M | 3.5M |
Expense | 169.1M | 168.1M | 100.2M | 72.7M |
Other income expense | 219.5M | -12.4M | 33.5M | 76.7M |
Pretax income | 777.3M | 521.0M | 477.5M | 695.6M |
Tax provision | 131.5M | 101.3M | 66.3M | 274.8M |
Net income | 839.1M | 706.3M | 701.0M | 430.8M |
Basic EPS | 6.4 | 5.3 | 5.0 | 3.2 |
Diluted EPS | 6.3 | 5.3 | 5.0 | 3.2 |
Basic average shares | 125.3M | 131.8M | 133.9M | 135.5M |
Diluted average shares | 125.3M | 131.8M | 133.9M | 135.5M |
EBITDA | 1.3B | 996.3M | 878.7M | 1.0B |
Net income from continuing op. | 852.6M | 719.7M | 715.4M | 430.8M |
Minority interests | -33.0M | -40.5M | -57.0M | 46.2M |
Preferred stock dividends | — | — | — | — |