Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 28.8B | 2.2T | 1.8T | 1.6T |
Cost of revenue | 19.4B | 1.5T | 1.2T | 998.9B |
Gross profit | 9.4B | 730.9B | 650.5B | 557.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 687.2M | 52.6B | 46.4B | 38.9B |
Other operating expenses | 48.0M | 21.8B | 13.4B | 3.8B |
Operating income | 3.0B | 217.3B | 195.0B | 193.4B |
Non operating interest income | ||||
Income | 280.2M | 24.5B | 18.2B | 10.6B |
Expense | 377.7M | 35.4B | 31.8B | 30.6B |
Other income expense | — | — | — | — |
Pretax income | 2.7B | 205.2B | 171.1B | 144.9B |
Tax provision | 668.0M | 49.5B | 44.8B | 42.0B |
Net income | 2.0B | 155.5B | 125.3B | 104.2B |
Basic EPS | 109.4 | 94.0 | 74.5 | 61.7 |
Diluted EPS | 109.3 | 93.9 | 74.5 | 61.7 |
Basic average shares | 15.6M | 117.9B | 121.6B | 121.6B |
Diluted average shares | 15.6M | 117.9B | 121.6B | 121.6B |
EBITDA | 3.8B | 288.6B | 261.6B | 245.6B |
Net income from continuing op. | 2.6B | 204.2B | 169.7B | 144.0B |
Minority interests | -26.4B | -24.9B | -20.6B | -17.5B |
Preferred stock dividends | 0 | 0 | 0 | 0 |