Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 6.1B | 5.5B | 5.0B | 4.6B |
Cost of revenue | 3.5B | 3.1B | 2.9B | 2.7B |
Gross profit | 2.6B | 2.4B | 2.2B | 2.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.5B | 1.5B | 1.2B | 1.1B |
Other operating expenses | — | -12.3M | 16.3M | -2.5M |
Operating income | 1.1B | 968.7M | 927.2M | 898.1M |
Non operating interest income | ||||
Income | 8.2M | 6.8M | 5.7M | 4.2M |
Expense | 96.6M | 87.5M | 77.9M | 86.5M |
Other income expense | — | — | — | — |
Pretax income | 987M | 1.0B | 869.3M | 823.1M |
Tax provision | 243.8M | 215.3M | 158.6M | 145.6M |
Net income | 743.2M | 800.5M | 710.7M | 677.5M |
Basic EPS | 6.2 | 6.6 | 5.8 | 5.1 |
Diluted EPS | 6.1 | 6.6 | 5.7 | 5.1 |
Basic average shares | 119.7M | 121.3M | 122.8M | 132.8M |
Diluted average shares | 119.7M | 121.3M | 122.8M | 132.8M |
EBITDA | 1.4B | 1.2B | 1.1B | 1.1B |
Net income from continuing op. | 1.1B | 987.9M | 941.5M | 905.4M |
Minority interests | -7.1M | 1.8M | 1M | 0 |
Preferred stock dividends | 0 | 0 | 0 | 0 |