Total assets
|
6.2B
|
6.3B
|
7.0B
|
6.7B
|
Current assets
|
3.5B
|
3.7B
|
4.4B
|
4.2B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
898M
|
542M
|
650M
|
391M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
925M
|
964M
|
1.3B
|
1.4B
|
Other receivables
|
414M
|
541M
|
343M
|
229M
|
Inventory
|
1.0B
|
1.2B
|
1.7B
|
1.5B
|
Prepaid assets
|
77M
|
92M
|
93M
|
85M
|
Restricted cash
|
—
|
—
|
—
|
111M
|
Assets held for sale
|
0
|
127M
|
75M
|
402M
|
Hedging assets
|
55M
|
53M
|
47M
|
27M
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
2.7B
|
2.7B
|
2.7B
|
2.5B
|
Properties
|
4M
|
4M
|
5M
|
0
|
Land and improvements
|
605M
|
591M
|
599M
|
570M
|
Machinery furniture equipment
|
2.2B
|
2.1B
|
2.2B
|
2.1B
|
Construction in progress
|
643M
|
515M
|
360M
|
304M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-2.1B
|
-1.8B
|
-1.8B
|
-1.7B
|
Goodwill
|
982M
|
1.0B
|
1.0B
|
999M
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
4M
|
49M
|
68M
|
12M
|
Intangible assets
|
288M
|
301M
|
287M
|
267M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
3.9B
|
4.0B
|
4.5B
|
4.2B
|
Current liabilities
|
2.5B
|
2.5B
|
2.9B
|
3.2B
|
Accounts payable
|
667M
|
655M
|
831M
|
753M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
363M
|
130M
|
177M
|
312M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
45M
|
75M
|
105M
|
97M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
1.4B
|
1.4B
|
1.6B
|
1.1B
|
Long term provisions
|
26M
|
17M
|
28M
|
28M
|
Long term debt
|
1.3B
|
1.4B
|
1.5B
|
937M
|
Provision for risks and charges
|
6M
|
2M
|
2M
|
2M
|
Deferred liabilities
|
4M
|
2M
|
19M
|
18M
|
Derivative product liabilities
|
9M
|
13M
|
15M
|
16M
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
197M
|
215M
|
215M
|
218M
|
Retained earnings
|
2.0B
|
2.0B
|
2.1B
|
2.0B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
2.3B
|
2.4B
|
2.5B
|
2.4B
|
Additional paid in capital
|
148M
|
148M
|
161M
|
158M
|
Treasury stock
|
10M
|
17M
|
19M
|
24M
|
Minority interest
|
—
|
—
|
—
|
—
|