Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|---|
| Total reported revenue | 1.4M | 1.4M | 1.0M | 1.1M |
| Cost of revenue | 362.3K | 472.6K | 369.4K | 562.6K |
| Gross profit | 1.0M | 945.3K | 657.1K | 494.7K |
| Operating expense | ||||
| Research & development | 1.4M | 1.6M | 2.4M | 1.4M |
| Selling general and admin | 2.7M | 1.8M | 2.4M | 1.9M |
| Other operating expenses | — | — | — | — |
| Operating income | -3.1M | -2.5M | -4.1M | -2.8M |
| Non operating interest income | ||||
| Income | 11.1K | 18.9K | 27.8K | 81.3K |
| Expense | 53.8K | 206.4K | 86.4K | -143.3K |
| Other income expense | — | — | — | — |
| Pretax income | -3.1M | -2.6M | -4.2M | -2.6M |
| Tax provision | 0 | -221.3K | -504.6K | -149.7K |
| Net income | -3.1M | -2.4M | -3.7M | -2.4M |
| Basic EPS | -0.1 | 0.0 | -0.1 | — |
| Diluted EPS | -0.1 | 0.0 | -0.1 | — |
| Basic average shares | 60.9M | 60.0M | 57.5M | — |
| Diluted average shares | 60.9M | 60.0M | 57.5M | — |
| EBITDA | -3.0M | -2.3M | -4.0M | -2.6M |
| Net income from continuing op. | -3.1M | -2.5M | -4.1M | -2.8M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.