Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -54.9M | 234.6M | 214.6M | 147.8M |
Net income | -52.1M | 129.9M | 57.4M | 53.0M |
Depreciation | 27.3M | 26.4M | 27.7M | 27.1M |
Deferred taxes | -2.5M | -718K | -9.4M | 939K |
StockBased compensation | 62.1M | 68.2M | 69.3M | 74.7M |
Other non cash items | 15.4M | -16.9M | 9.5M | -6.5M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | -105.0M | 27.7M | 60.1M | -1.4M |
Investing activities | -10.0M | -9.9M | -248K | 4.0M |
Capital expenditures | -3.2M | -4.0M | -4.3M | -3.7M |
Net intangibles | -10.7M | -6.4M | -8.8M | -6.6M |
Net acquisitions | — | — | — | — |
Purchase of investments | -117.0M | -63.8M | -74.1M | -50.5M |
Sale of investments | 110.2M | 58.0M | 78.1M | 58.2M |
Other investing activity | — | — | — | — |
Financing activities | -207.7M | -282.5M | -167.6M | -175.7M |
Long term debt issuance | — | — | — | — |
Long term debt payments | -1.5M | -1.5M | -1.5M | -1.5M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -189.2M | -259.6M | -155.6M | -150.4M |
Common dividends | — | — | — | — |
Other financing charges | -17.0M | -21.4M | -10.5M | -23.8M |
End cash position | 649.2M | 811.2M | 818.9M | 759.2M |
Income tax paid | — | 30.7M | 23.5M | — |
Interest paid | — | — | — | — |
Free cash flow | 35.3M | 304.5M | 204.4M | 140.8M |