Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | -833.0M | 219.6M | 114.1M | -28.8M |
Net income | 252.5M | 269.2M | 637.8M | 513.1M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 14.3M | 43.0M | 19.3M | 46.6M |
Accounts receivable | -667.8M | 216.6M | -321.8M | -370.2M |
Accounts payable | — | — | — | — |
Other assets liabilities | -432.1M | -309.3M | -221.3M | -218.3M |
Investing activities | -2.5B | -790.5M | -597.2M | -166.8M |
Capital expenditures | -2.5B | -790.5M | -597.2M | -166.8M |
Net intangibles | — | — | — | — |
Net acquisitions | — | 0 | 0 | 0 |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | -1K | -1K | 1K |
Financing activities | 2.6B | 930.8M | 422.1M | 265.7M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | 99.2M | 110.8M | -371.2M | 274.0M |
Common stock issuance | 2.6B | 851.2M | 824.5M | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | -12.4M | -31.2M | -31.2M | -8.3M |
Other financing charges | 1K | — | -1K | — |
End cash position | 288.0M | 49.2M | 29.4M | 22.0M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -3.1B | -447.7M | -459.3M | -106.4M |