Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 279.8B | 245.1B | 226.7B | 194.8B |
Cost of revenue | 151.1B | 134.2B | 126.4B | 106.2B |
Gross profit | 128.7B | 110.9B | 100.3B | 88.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 88.5B | 76.1B | 69.0B | 60.7B |
Other operating expenses | 658M | 414M | 682M | 395M |
Operating income | 38.6B | 34.3B | 30.6B | 27.5B |
Non operating interest income | ||||
Income | 3.0B | 3.2B | 2.4B | 932M |
Expense | 4.7B | 4.5B | 4.2B | 4.6B |
Other income expense | -223M | -3.7B | -2.5B | -468M |
Pretax income | 36.0B | 28.8B | 25.8B | 22.9B |
Tax provision | 11.8B | 8.8B | 6.5B | 6.6B |
Net income | 24.5B | 20.2B | 19.6B | 16.3B |
Basic EPS | — | — | 9.1 | 7.5 |
Diluted EPS | — | — | 9.1 | 7.5 |
Basic average shares | — | — | — | 2.1B |
Diluted average shares | — | — | — | 2.1B |
EBITDA | 53.7B | 46.9B | 42.8B | 38.1B |
Net income from continuing op. | 36.3B | 29.0B | 26.2B | 22.9B |
Minority interests | -820M | -690M | -592M | -623M |
Preferred stock dividends | — | — | — | — |