Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 93.5B | 77.4B | 65.7B | 47.5B |
Net income | 100.4B | 78.4B | 76.5B | 62.4B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 405.3M | 298.2M | 153.6M | 69M |
Other non cash items | -8.9B | -7.2B | -17.0B | -9.9B |
Accounts receivable | -14.9B | 3.4B | 12.8B | -15.5B |
Accounts payable | — | — | — | — |
Other assets liabilities | 16.5B | 2.4B | -6.8B | 10.5B |
Investing activities | -7.3B | 8.2B | -4.4B | -29.4B |
Capital expenditures | -6.9B | -9.4B | -5.2B | -2.4B |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -173.9B | -98.1B | -113.3B | -62.5B |
Sale of investments | 173.0B | 115.6B | 115.3B | 35.6B |
Other investing activity | 546.5M | 50.7M | -1.1B | -86.5M |
Financing activities | -78.9B | -71.4B | -40.5B | -140.4M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 865.3M | 0 | — | — |
Common stock repurchase | -40.2B | -30.9B | 0 | — |
Common dividends | -39.6B | -40.5B | -40.5B | -87.3M |
Other financing charges | — | — | — | -53.1M |
End cash position | 5.6B | 2.4B | 9.3B | 5.2B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 58.4B | 41.7B | 36.5B | 28.6B |