Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -1.7M | -2.2M | -1.4M | -1.2M |
Net income | -2.1M | -2.2M | -1.6M | -1.3M |
Depreciation | 2.7K | 2.5K | 3.0K | 3.4K |
Deferred taxes | — | — | — | — |
StockBased compensation | 524.4K | -17.6K | 222.7K | 78.3K |
Other non cash items | -63.4K | -116.2K | 694 | -897 |
Accounts receivable | -13.9K | 146.0K | -51.1K | -20.2K |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -11.0K | 49.6K | -295.1K | -60.4K |
Capital expenditures | -11.0K | 49.6K | -295.1K | -60.4K |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | — | 5.1M | 0 | — |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | 5.1M | 0 | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 5.7M | 7.0M | 3.6M | 5.5M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -1.4M | -1.6M | -1.9M | -1.3M |