Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -17.0M | -24.3M | -22.1M | -20.3M |
Net income | -19.2M | -33.1M | -25.3M | -23.1M |
Depreciation | 917K | 994K | 1.2M | 1.4M |
Deferred taxes | — | — | — | — |
StockBased compensation | 2.4M | 2.4M | 2.4M | 2.4M |
Other non cash items | 631K | 615K | 619K | 602K |
Accounts receivable | 301K | -435K | -424K | -356K |
Accounts payable | -15K | 301K | 194K | 528K |
Other assets liabilities | -2.0M | 5.0M | -737K | -1.8M |
Investing activities | -34.2M | -5.9M | 5.9M | 24.8M |
Capital expenditures | -1.3M | -1.4M | -975K | -1.1M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -119.7M | -107.4M | -53.3M | -130.0M |
Sale of investments | 86.8M | 102.9M | 60.1M | 155.9M |
Other investing activity | — | — | — | — |
Financing activities | 46.8M | 70K | 14K | 0 |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 46.8M | — | — | 14K |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | 70K | 14K | -14K |
End cash position | 37.3M | 49.2M | 42.3M | 59.6M |
Income tax paid | 0 | — | — | 92K |
Interest paid | — | — | — | — |
Free cash flow | -27.5M | -24.3M | -24.1M | -19.7M |