Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 1.3B | 1.3B | 542M | 1.5B |
Net income | 1.5B | 1.5B | 600M | 1.6B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -182M | -158M | -77M | -106M |
Accounts receivable | -45M | -60M | -34M | 14M |
Accounts payable | — | — | — | — |
Other assets liabilities | 5M | -22M | 53M | 6M |
Investing activities | — | — | — | — |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 2.5B | -264M | 1.2B | 2.7B |
Long term debt issuance | 13.2B | 5.2B | 8.0B | 19.4B |
Long term debt payments | -11.0B | -5.6B | -6.8B | -16.8B |
Short term debt issuance | — | — | — | — |
Common stock issuance | 1.4B | 1.2B | 1.0B | 819M |
Common stock repurchase | — | — | 0 | 0 |
Common dividends | -1.1B | -1.0B | -912M | -694M |
Other financing charges | 0 | 0 | 0 | 0 |
End cash position | 860M | 564M | 337M | 486M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -2.1B | 511M | -1.4B | -2.5B |