Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 20.0M | 12.1M | 9.9M | 11.0M |
Cost of revenue | 560K | 403K | 198K | 235K |
Gross profit | 19.4M | 11.7M | 9.7M | 10.7M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | 14.1M | 11.1M | 9.3M | 9.1M |
Operating income | 5.3M | 571K | 390K | 1.6M |
Non operating interest income | ||||
Income | 393K | 130K | 16K | 9K |
Expense | 63K | 75K | 83K | 494K |
Other income expense | — | — | — | — |
Pretax income | 5.6M | 626K | 323K | 1.1M |
Tax provision | -428K | -685K | -400K | -425K |
Net income | 6.0M | 1.3M | 723K | 1.5M |
Basic EPS | 0.1 | 0.0 | 0.0 | 0.0 |
Diluted EPS | 0.1 | 0.0 | 0.0 | 0.0 |
Basic average shares | 58.2M | 57.9M | 57.3M | 51.4M |
Diluted average shares | 58.2M | 57.9M | 57.3M | 51.4M |
EBITDA | 6.1M | 1.1M | 713K | 1.9M |
Net income from continuing op. | 6.0M | 1.3M | 723K | 1.5M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |