Financials
Cash flow
Fiscal date | Apr 2025 | Jan 2025 | Oct 2024 | Jul 2024 |
---|---|---|---|---|
Operating activities | -27.5M | -17.9M | -9.1M | -27.0M |
Net income | -30.2M | -10.2M | -20.2M | -15.1M |
Depreciation | 1.4M | 1.1M | 598K | 563K |
Deferred taxes | 434K | -1.4M | -1.3M | -1.4M |
StockBased compensation | 1.3M | 1.6M | 1.8M | 1.2M |
Other non cash items | — | — | — | — |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | -482K | -8.9M | 10.0M | -12.2M |
Investing activities | -2.1M | -189.0M | 52.5M | -1.4M |
Capital expenditures | -2.1M | -1.2M | -1.3M | -871K |
Net intangibles | — | — | — | — |
Net acquisitions | 177.3M | -177.3M | -538K | -488K |
Purchase of investments | 0 | -10.5M | 0 | 0 |
Sale of investments | 0 | 0 | 54.4M | 0 |
Other investing activity | -177.3M | 5K | 8K | 0 |
Financing activities | 32.7M | 70.6M | 62.0M | 13.8M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | 0 |
Short term debt issuance | — | — | — | — |
Common stock issuance | 32.7M | 70.6M | 64.6M | 16.5M |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | -2.6M | -2.7M |
End cash position | 80.6M | 70.7M | 197.8M | 94.8M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -22.9M | -10.0M | -12.8M | -13.5M |