Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 2.8M | 885.5K | 799.7K | 4.5M |
| Cost of revenue | 2.8M | 409.2K | 1.3M | 3.0M |
| Gross profit | 55.8K | 476.3K | -455.6K | 1.5M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 4.4M | 3.7M | 2.2M | 2.5M |
| Other operating expenses | — | — | — | — |
| Operating income | -4.4M | -3.3M | -2.7M | -1.1M |
| Non operating interest income | ||||
| Income | 62.9K | — | — | — |
| Expense | — | — | 72.1K | 10.1K |
| Other income expense | -2.5M | -36.7K | -1.2M | — |
| Pretax income | -6.8M | -3.3M | -4.0M | -1.1M |
| Tax provision | 800 | 800 | 0 | 9.9K |
| Net income | -7.0M | -3.3M | -4.0M | -1.1M |
| Basic EPS | -31.4 | -1.6 | -1.9 | -0.5 |
| Diluted EPS | -31.4 | -1.6 | -1.9 | -0.5 |
| Basic average shares | 225.0K | 2.0M | 2.1M | 2.1M |
| Diluted average shares | 225.0K | 2.0M | 2.1M | 2.1M |
| EBITDA | -1.8M | -3.1M | -1.4M | -1.1M |
| Net income from continuing op. | -7.1M | -3.3M | -4.0M | -1.1M |
| Minority interests | -69.5K | 37.3K | 127.4K | 121.3K |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.