Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 681.0B | 648.1B | 611.3B | 572.8B |
Cost of revenue | 511.8B | 490.1B | 463.7B | 429B |
Gross profit | 169.2B | 158.0B | 147.6B | 143.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 139.9B | 131.0B | 127.1B | 117.8B |
Other operating expenses | — | — | — | — |
Operating income | 29.3B | 27.0B | 20.4B | 25.9B |
Non operating interest income | ||||
Income | 483M | 546M | 254M | 158M |
Expense | 2.7B | 2.7B | 2.1B | 2.0B |
Other income expense | -794M | -3.0B | -1.5B | -5.4B |
Pretax income | 26.3B | 21.8B | 17.0B | 18.7B |
Tax provision | 6.2B | 5.6B | 5.7B | 4.8B |
Net income | 20.2B | 16.3B | 11.3B | 13.9B |
Basic EPS | 2.4 | 1.9 | 1.4 | 1.6 |
Diluted EPS | 2.4 | 1.9 | 1.4 | 1.6 |
Basic average shares | 8.0B | 8.1B | 8.2B | 8.4B |
Diluted average shares | 8.0B | 8.1B | 8.2B | 8.4B |
EBITDA | 42.0B | 36.4B | 30.1B | 33.8B |
Net income from continuing op. | 20.2B | 16.3B | 11.3B | 13.9B |
Minority interests | -721M | -759M | 388M | -267M |
Preferred stock dividends | — | — | — | — |