Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 3.6B | 4.5B | 3.2B | 3.9B |
Net income | 3.1B | 4.5B | 4.0B | 4.8B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 665.0M | 708M | 504.6M | 620.9M |
Accounts receivable | -49.6M | 142M | -458.5M | -764.9M |
Accounts payable | — | — | — | — |
Other assets liabilities | -117.2M | -810M | -897.5M | -759.8M |
Investing activities | -1.2B | -1.4B | -1.5B | -1.9B |
Capital expenditures | -1.1B | -1.4B | -1.3B | -1.1B |
Net intangibles | — | — | — | — |
Net acquisitions | -39.1M | 43M | -229.2M | -812.9M |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -2.2B | -2.9B | -3.9B | -4.7B |
Long term debt issuance | 2.0B | 3.1B | 3.4B | 1.8B |
Long term debt payments | -1.6B | -2.1B | -2.4B | -3.5B |
Short term debt issuance | — | — | — | — |
Common stock issuance | 15.8M | 36M | 21.8M | 84.0M |
Common stock repurchase | -741.7M | -1.7B | -2.8B | -186.9M |
Common dividends | -1.7B | -2.1B | -2.1B | -2.8B |
Other financing charges | -175.1M | -178M | -18.2M | -72.0M |
End cash position | 833.4M | 1.8B | 2.7B | 4.5B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 2.0B | 2.2B | 3.4B | 5.2B |