Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 1.1B | 1B | 656M | 1.7B |
Net income | 444M | 483M | 464M | 682M |
Depreciation | 753M | 763M | 735M | 717M |
Deferred taxes | 269M | 13M | -181M | 121M |
StockBased compensation | 12M | 9M | 6M | 10M |
Other non cash items | -95M | -76M | -203M | -94M |
Accounts receivable | 90M | 5M | -103M | -11M |
Accounts payable | -49M | -105M | 79M | -46M |
Other assets liabilities | -371M | -92M | -141M | 334M |
Investing activities | -12M | -3M | -14M | -15M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -330M | -241M | -305M | -224M |
Sale of investments | 330M | 240M | 295M | 216M |
Other investing activity | -12M | -2M | -4M | -7M |
Financing activities | 2.6B | 1.9B | 801M | -686M |
Long term debt issuance | 1.8B | 2.1B | 4M | -1M |
Long term debt payments | — | — | 494M | -690M |
Short term debt issuance | 101M | 24M | 600M | -707M |
Common stock issuance | 1.0B | 122M | 8M | 1.0B |
Common stock repurchase | — | — | — | — |
Common dividends | -319M | -306M | -304M | -296M |
Other financing charges | 2M | -10M | -1M | 0 |
End cash position | 1.5B | 1.1B | 179M | 1.5B |
Income tax paid | — | — | — | — |
Interest paid | 331M | 252M | 338M | 276M |
Free cash flow | -1.3B | -960M | -1.6B | -42M |