Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 350K | 1.4M | 999K | 1.1M |
| Cost of revenue | 4.8M | 2.8M | 1.1M | 282K |
| Gross profit | -4.4M | -1.4M | -124K | 817K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 4.4M | 4.4M | 2.0M | 2.2M |
| Other operating expenses | 5.0M | 7.0M | 2.6M | 434K |
| Operating income | -20.3M | -16.9M | -5.2M | -3.5M |
| Non operating interest income | ||||
| Income | 2.3M | 3.7M | 3.5M | 0 |
| Expense | 834K | 834K | 284K | 41K |
| Other income expense | — | — | — | — |
| Pretax income | -18.7M | -13.6M | -2.0M | -3.7M |
| Tax provision | 0 | — | 0 | 0 |
| Net income | -18.7M | -13.6M | -2.0M | -3.7M |
| Basic EPS | -4.0 | -2.9 | -0.4 | -1.1 |
| Diluted EPS | -4.0 | -2.9 | -0.4 | -1.1 |
| Basic average shares | 4.7M | 4.7M | 4.7M | 3.4M |
| Diluted average shares | 4.7M | 4.7M | 4.7M | 3.4M |
| EBITDA | -13.9M | -11.7M | -860K | -3.1M |
| Net income from continuing op. | -18.7M | -13.6M | -2.0M | -3.7M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.