Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 2.9B | 5.0B | 5.3B | 3.7B |
Net income | 5.2B | 7.4B | 7.1B | 5.7B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 169M | -122M | -40M | -221M |
Accounts receivable | -222M | -835M | -1.2B | -1.3B |
Accounts payable | — | — | — | — |
Other assets liabilities | -2.3B | -1.4B | -494M | -540M |
Investing activities | -376M | -236M | -4.6B | -3.7B |
Capital expenditures | — | — | — | — |
Net intangibles | -2.0B | -2.0B | -1.7B | -1.4B |
Net acquisitions | -377M | -235M | -451M | -352M |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 1M | -1M | -4.1B | -3.4B |
Financing activities | -1.6B | -3.6B | -974M | 911M |
Long term debt issuance | 8.0B | 5.6B | 4.3B | 5.2B |
Long term debt payments | -7.6B | -4.3B | -4.7B | -3.8B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | 0 | 3.1B | 471M |
Common stock repurchase | — | — | — | — |
Common dividends | -2.1B | -916M | -3.4B | -1.9B |
Other financing charges | 118M | -4.0B | -244M | 875M |
End cash position | 6.4B | 5.8B | 3.7B | 4.3B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 2.6B | 2.9B | 3.5B | 6.4B |