Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 4.4T | 4.4T | 4.6T | 4.0T |
Cost of revenue | 3.1T | 3.2T | 3.4T | 2.9T |
Gross profit | 1.3T | 1.1T | 1.2T | 1.1T |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 970.0B | 932.3B | 922.7B | 854.5B |
Other operating expenses | 169.3B | 78.5B | 177.8B | 60.0B |
Operating income | 188.6B | 253.7B | 171.0B | 282B |
Non operating interest income | ||||
Income | 9.0B | 23.8B | 16.6B | 9.4B |
Expense | 55.0B | 45.1B | 31.4B | 22.2B |
Other income expense | — | — | — | — |
Pretax income | 150.7B | 240.5B | 168.0B | 290.4B |
Tax provision | 45.1B | 62.1B | 32.4B | 81.0B |
Net income | 105.6B | 178.4B | 135.5B | 209.4B |
Basic EPS | — | 420.4 | 339.3 | 623.4 |
Diluted EPS | — | 403.9 | 325.0 | 575.2 |
Basic average shares | — | 284.5M | 284.3M | 45.0B |
Diluted average shares | — | 284.5M | 284.3M | 45.0B |
EBITDA | 205.7B | 561.1B | 469.0B | 564.0B |
Net income from continuing op. | — | 240.5B | 168.0B | 290.4B |
Minority interests | -60.6B | -58.8B | -39.1B | -32.2B |
Preferred stock dividends | 0 | 0 | 0 | 0 |